File #: ORD-99:1079    Version: 1 Name: 1998 budget cleanup ordinance
Type: Ordinance Status: Passed
File created: 1/18/1999 In control: City Council
On agenda: Final action: 1/18/1999
Title: AN ORDINANCE AMENDING THE 1998 BUDGET ORDINANCE FOR THE CITY OF JONESBORO.
Indexes: Budget amendment
Related files: ORD-97:1716, MIN-99:002

title

AN ORDINANCE AMENDING THE 1998 BUDGET ORDINANCE FOR THE CITY OF JONESBORO.              

body

BE IT ORDAINED by the City Council for the City of Jonesboro, Arkansas that:

 

SECTION 1: Ordinance #3019 dated December 15, 1997 adopting the1998 Budget for the City of Jonesboro is hereby amended by the following increase (decrease) in budgeted revenues by fund.  Line-item budgeted revenue accounts within each fund are also amended individually by any increase or decrease in actual 1998 revenues over 1998 budgeted revenues:

 

BUDGETED

                                                               1998                                                         1998                                                      REVENUES

                                                               BUDGETED                                 ACTUAL                               INCREASE

FUND                         REVENUES                                 REVENUES                           (DECREASE)

General Operating          $   5,382,100              $ 5,958,359                                           $  576,259

General Earmarke               1,192,442                                   1,246,246                                                53,804

Street                                   2,720,000                                   2,922,610                                              202,610

Sanitation                            3,209,000                                   3,509,471                             300,471

Sanitation -                                                       500,000                    531,838                     31,838

     Mosquito Control      

Parking                                    45,000                       54,119                       9,119

Parks                                        73,600                       98,432                    24,832

E-911                                     345,600                                        371,693                              26,093

Capital Improvement            614,139                                  1,001,474                             387,335

Sales Tax                            6,500,000                                   6,899,980                             399,980

Special                                   130,000                                        173,777                                      43,777

Federal Grants                       224,982                    262,202                     37,220

CDBG Administration            86,058                    125,929                     39,871

TOTAL                         $ 21,022,921             $23,156,130             $ 2,133,209

 

SECTION 2: Ordinance #3016 is hereby amended by the following increase (decrease) in budgeted appropriations by fund.  Line-item budgeted appropriations within each fund are also amended individually by any increase or decrease in actual 1998 expenditures over 1998 budgeted appropriations:

 

1998                        

BUDGETED                                 1998 ACTUAL                          

                                                               APPROPRIATIONS          EXPENDITURES                               INCREASE

FUND                                                                                                                                                                              (DECREASE)

General Operating                     $   8,292,182              $ 8,257,100                          $   (35,082)

General Earmarked                        1,282,942                 1,228,931                     (54,013)

General Outside Agencies                667,545                    580,293                     (87,252)

Street                                                           3,289,255                 3,102,756                   (186,499)

Sanitation                                       2,991,346                 2,568,652                   (422,694)

Sanitation - Mosquito Control          406,258                    380,723                     (25,535)

Parking                                                         41,251                        57,587                                         16,336       

Parks                                                               510,667                                      517,605                                                          6,938

E-911                                                               563,099                      516,274                                                    (46,825)

Capital Improvement                  4,454,271                   1,124,736                 (3,329,535)

Special                                                         66,000                        64,849                        (1,151)

Federal Grants                                                 311,040                             304                        (6,842)

TOTAL                                  $ 22,875,856               $18,703,704              $ (4,172,152)

 

SECTION 3: Ordinance #3019 is hereby amended by the following increase (decrease) in 1998 budgeted appropriations and transfers of funds to other funds from the Sales Tax Fund.  Line-item budgeted appropriations or transfers within each fund are also amended individually by any increase or decrease in actual 1998 transfers and/or appropriations over 1998 budgeted transfers and/or appropriations:

 

                                                               BUDGETED                   ACTUAL     

                                                               TRANSFERS/                               TRANSFERS/                                                       INCREASE

FUND                         APPROPRIATIONS      APPROPRIATIONS           (DECREASE)

General                                      $ 3,577,627                                      $ 4,222,627                                                 $ 645,000

Street                                 569,255                           569,255                                                              0

Parks                                 437,067                           467,291                                    30,224

E-911                                217,499                           175,000                                   (42,499)

Capital Improvement     1,840,132                        1,840,132                                                                0

Federal Grants                                                  0                             10,000                                    10,000

TOTAL                        $ 6,641,580                    $ 7,284,305                               $ 642,725

                                          

SECTION 4: Ordinance #3016 is hereby amended to include as budgeted 1998 revenues all 1998 revenues recorded in the general ledger accounts of the City's accounting system for any and all funds, and to include as budgeted 1998 appropriations  all 1998 expenditures recorded in the general ledger accounts of the City's accounting system for any and all funds.

 

SECTION 5: Ordinance #3016 is hereby amended to increase budgeted 1998 revenues and budgeted 1998 appropriations in the amounts of $900,000, respectively,  for grant funds received  from the Arkansas Economic Development Corporation during 1998.

 

SECTION 6: This ordinance being necessary for the financial continuity of the City of Jonesboro, there is hereby declared to be an emergency and this ordinance shall take effect from and after its passage and approval.

 

PASSED AND ADOPTED this 18th day of January, 1999.